TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,846 | 2,092 | 1,720 | 2,277 | 1,910 | 15,845 |
Fuel Cost | 25,333 | 25,587 | 25,843 | 26,101 | 26,362 | 1,29,226 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,800 | 3,800 |
Service Cost | 2,000 | 4,000 | 4,000 | 4,000 | 4,000 | 18,000 |
Depreciation | 12,307 | 4,102 | 8,204 | 8,204 | 8,204 | 41,021 |
TCO | 47,486 | 35,781 | 39,767 | 40,582 | 44,276 | 2,07,892 |
TCO/KM | 3.96 | 2.98 | 3.31 | 3.38 | 3.69 | 3.46 |